The minimum rent and occupancy a site needs to reach its EBITDA-margin target — and how much headroom sits above it. Move any parameter; everything recalculates live.
EBITDA margin is (revenue − OPEX) ÷ revenue, and revenue is rent × occupied area × 12.
OPEX ÷ ((rent × (1 − target) + service charge) × NLA × 12)OPEX ÷ ((1 − target) × occ × NLA × 12) − service charge ÷ (1 − target)Rent and service charge are MUR per m² per month. OPEX is annual and treated as fixed.